| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.25 | 22.65× | 1.08× | 0.44× | 13.34× | -121.7% | 8.6% | 4.6% | 2.0% | 4.8% | 6.2% | 3.3% | 0.2× | 0.6× | 6.01× | 2.09× | 0.0% | 7 | 3.1 | 3 | B | |
| $63.85 | 61.97× | 1.39× | 0.58× | 11.76× | -63.6% | 10.0% | 4.0% | 0.9% | 2.3% | 3.0% | 5.6% | 0.28× | -0.1× | 5.22× | 2.28× | 1.6% | 7 | 3.42 | 3 | B+ | |
| $252.18 | 30.96× | 20.02× | 0.9× | 16.55× | -60.7% | 9.2% | 4.7% | 2.9% | 64.6% | 19.8% | 4.3% | 2.49× | 1.09× | 0× | 0.99× | 0.1% | 5 | 2.52 | 3 | B- | |
| $1.39 | -0.94× | 0.65× | 0.12× | -28.44× | 43.1% | 6.2% | -5.3% | -12.4% | -69.1% | -10.3% | -4.3% | 1.83× | -20.98× | -2.05× | 2.1× | 0.0% | 3 | 1.7 | 2 | B- | |
| $12.21 | -8.54× | 0.45× | 0.3× | 7.1× | -75.0% | 19.8% | 0.9% | -3.5% | -5.3% | 0.8% | 5.1% | 0.52× | 2.89× | 0.38× | 2.37× | 2.7% | 5 | 2.22 | 2 | C+ | |
| $68.65 | 56.84× | 1.8× | 2.27× | 16.99× | -80.6% | 44.5% | 4.9% | 4.0% | 3.2% | 2.5% | 4.9% | 0× | -1.66× | 0× | 3.49× | 0.0% | 6 | 10.96 | 3 | B | |
| Peer median | — | 30.96× | 1.39× | 0.58× | 11.76× | -63.6% | 10.0% | 4.0% | 0.9% | 2.3% | 2.5% | 4.9% | 0.52× | -0.1× | 0× | 2.28× | 0.1% | 5 | 2.52 | 3 | — |





