Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KEBNI-B.STthis companyKebNi AB (publ)	SEK 0.61	-1,664.41×	5.59×	3.17×	43.74×	-12652.6%	0.6%	0.6%	-0.2%	-0.3%	1.1%	-0.7%	0×	-1.97×	0.79×	1.72×	0.0%	2	3.53	2	C+
4C.ST4C Group AB	SEK 5.06	-28.75×	1.8×	1.37×	11.53×	29.2%	9.1%	3.2%	-4.8%	-6.2%	2.3%	-10.0%	0.56×	2.58×	0.31×	1.11×	0.0%	1	1.22	2	B-
ALCA.STAlcadon Group AB (publ)	SEK 30.30	-54.35×	0.8×	0.43×	8.21×	136.0%	5.0%	5.0%	-0.8%	-1.4%	4.5%	16.5%	0.53×	2.94×	3.12×	1.6×	0.0%	3	2.05	3	B-
GAPW-B.STGapwaves AB (publ)	SEK 7.44	-8.02×	3.98×	5.16×	-12.56×	-945.2%	-51.0%	-51.9%	-64.3%	-49.7%	-35.6%	-7.0%	0.12×	2.35×	-12.76×	2.66×	0.0%	2	-4.24	1	C-
LUMEN.STLumenRadio AB (publ)	SEK 37.70	37.57×	2.8×	2.96×	15.51×	123.1%	10.0%	10.0%	7.9%	7.4%	7.1%	0.9%	0.02×	-2.6×	39.25×	5.65×	0.0%	6	9.46	4	A+
MAVEN.STMaven Wireless Sweden AB (Publ)	SEK 4.88	-18.71×	2.4×	1.52×	-61.5×	-1399.8%	0.5%	-4.6%	-8.1%	-12.8%	-6.0%	-6.8%	0.21×	-4.22×	-1.3×	1.09×	0.0%	3	2.33	2	C
Peer median	—	-18.71×	2.4×	1.52×	8.21×	29.2%	5.0%	3.2%	-4.8%	-6.2%	2.3%	-6.8%	0.21×	2.35×	0.31×	1.6×	0.0%	3	2.05	2	—