| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹333.70 | 22.47× | 2.21× | 0.58× | 11.2× | 362.1% | 14.2% | 6.2% | 2.6% | 9.8% | 9.6% | -9.9% | 0.87× | 2.95× | 2.2× | 1.23× | 1.1% | 3 | — | 2 | C | |
| ₹157.80 | 78.44× | 2.13× | 0.57× | 16.09× | -2864.2% | 11.2% | 2.8% | 0.7% | 2.7% | 5.1% | -3.6% | 0.49× | 1.66× | 1.23× | 1.2× | 0.0% | 3 | — | 1 | C- | |
| ₹10.81 | 19.04× | 2.25× | 1.42× | 41.51× | -7232.7% | 11.0% | 4.8% | 7.5% | 11.8% | 1.4% | -27.7% | 4.39× | 26.26× | 13.27× | 6× | 0.0% | 3 | — | 2 | C+ | |
| ₹80.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹4,002.70 | 42.02× | 5.79× | 3.29× | 26.91× | -120.2% | 19.5% | 9.7% | 7.8% | 13.8% | 12.0% | -0.9% | 0.04× | -0.91× | 17.75× | 2.96× | 0.1% | 4 | 11.73 | 3 | B+ | |
| ₹40.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 42.02× | 2.25× | 1.42× | 26.91× | -2864.2% | 11.2% | 4.8% | 7.5% | 11.8% | 5.1% | -3.6% | 0.49× | 1.66× | 13.27× | 2.96× | 0.0% | 3 | 11.73 | 2 | — |





