Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-181.9%
-₹1.09
vs ₹1.33 price
Levered DCF
-₹0.53
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
1.97
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-25.67×92.67×64.58×272.6×4.94×-1.52×-18.18×-31.25×
P/B4.02×4.26×86.82×354.59×-17.38×-3.05×3.08×2.63×
P/S3.15×3.05×3.23×2.94×1.3×35.58×50.1×60.12×
EV / EBITDA-36.74×35.22×25.85×25.04×6.76×-2.24×-88.16×-169.85×
Gross margin48.5%59.2%49.4%55.1%90.0%82.9%61.8%39.5%
Operating margin-13.5%3.9%45.0%11.6%24.3%-2238.0%-193.0%-71.3%
Net margin-12.3%3.3%5.0%1.1%26.4%-2320.9%-275.7%-192.0%
Current ratio1.13×1.86×1.55×2.07×1.71×1.05×0.74×1.75×
Debt / equity0.26×0.31×13.58×62.79×-8.78×-1.06×0.73×0.8×
Interest coverage-3.81×2.86×13.11×2.68×3.61×-12.62×-15.25×-0.96×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-15.6%4.6%134.5%130.9%-353.5%199.2%-16.9%-8.4%
Return on invested capital-10.4%2.8%48.3%3.9%41.5%-2926.5%-6.9%-1.7%
Return on assets-7.1%2.9%5.8%1.4%26.6%-1364.9%-9.4%-4.5%
Free cash flow yield3.3%-9.7%0.6%0.0%-7.4%-6.3%-6.0%-3.9%
Earnings yield-3.9%1.1%1.5%0.4%20.3%-65.2%-5.5%-3.2%
Enterprise value₹240.4M₹326.8M₹239.9M₹197.4M₹91.5M₹84.2M₹77.1M₹81.6M
Net debt / EBITDA1.19×2.39×3.48×3.63×2.13×-0.58×-16.68×-39.74×
Cash conversion cycle (days)134846933-77-940-83878