Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KEIL.BOthis companyKanoria Energy & Infrastructure Ltd	₹16.21	230.2×	0.96×	0.33×	9.62×	-70.6%	32.2%	4.7%	0.1%	0.4%	2.5%	45.0%	0.87×	4.41×	1.05×	1.24×	0.3%	5	2.03	1	C-
SAHYADRI.NSSahyadri Industries Limited.	₹328.70	7.68×	0.55×	0.33×	3.49×	-25.9%	32.5%	5.4%	4.3%	7.1%	6.4%	46.3%	0.04×	0.15×	10.98×	2.49×	0.5%	6	—	3	B
VISAKAIND.NSVisaka Industries Limited	₹86.10	5.21×	0.54×	0.27×	3.51×	59.5%	35.0%	4.4%	5.1%	10.3%	5.2%	26.6%	0.37×	1.34×	2.25×	1.59×	1.0%	5	—	2	B-
Peer median	—	6.45×	0.54×	0.3×	3.5×	16.8%	33.8%	4.9%	4.7%	8.7%	5.8%	36.4%	0.2×	0.74×	6.61×	2.04×	0.7%	6	—	3	—