Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KELAS.HEthis companyKesla Oyj	€3.51	-1.74×	1.04×	0.23×	-5.77×	-102.6%	-4.0%	-13.6%	-13.0%	-59.6%	-20.6%	13.8%	1.43×	-3.33×	-7.16×	0.96×	0.0%	2	1.41	1	D+
ENGCON-B.STengcon AB (publ)	SEK 55.40	58.18×	18.52×	6.72×	32.67×	-27.3%	42.3%	18.0%	11.5%	31.8%	25.8%	0.6%	0.38×	0.55×	22.67×	2.13×	1.2%	6	11.93	4	A-
GLA1V.HEGlaston Oyj Abp	€1.00	39.65×	0.74×	0.23×	4.14×	1015.7%	21.7%	4.2%	0.6%	1.9%	5.1%	-6.7%	0.58×	1.53×	3.52×	1.03×	5.3%	7	1.35	5	A+
HONBS.HEHonkarakenne Oyj	€2.40	-4.11×	1.77×	0.46×	-9.96×	-80.0%	1.9%	-10.8%	-11.0%	-42.7%	-28.1%	-9.4%	0.36×	-0.54×	-10×	0.9×	0.0%	3	1.73	2	C
METSO.HEMetso Oyj	€17.45	29.37×	4.66×	2.37×	14.52×	-69.0%	32.0%	14.0%	8.1%	15.9%	12.2%	5.1%	0.6×	1.18×	6.87×	1.48×	2.5%	6	3.38	3	B
PON1V.HEPonsse Oyj	€18.95	23.76×	2.14×	0.97×	10.76×	102.3%	17.5%	4.5%	4.1%	9.0%	6.1%	0.1%	0.23×	0.3×	13.56×	2.41×	1.9%	6	3.94	3	B
Peer median	—	29.37×	2.14×	0.97×	10.76×	-27.3%	21.7%	4.5%	4.1%	9.0%	6.1%	0.1%	0.38×	0.55×	6.87×	1.48×	1.9%	6	3.38	3	—