Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KELYAthis companyKelly Services, Inc.	$13.72	-1.2×	0.31×	0.07×	3.83×	111.3%	20.1%	-1.6%	-6.0%	-26.0%	-4.8%	37.5%	0.16×	1.12×	0×	1.54×	3.6%	4	2.75	3	B-
BGSFBGSF, Inc.	$3.86	-6.74×	1.09×	0.56×	-4.75×	-31.9%	34.1%	-10.0%	-8.3%	-16.0%	-16.2%	-0.0%	0.03×	2.36×	-2.07×	4.12×	42.8%	6	5.35	3	B-
DHXDHI Group, Inc.	$4.11	-5.17×	0.73×	0.54×	56.11×	-98.5%	84.7%	-8.9%	-10.6%	-14.3%	-7.8%	19.9%	0.49×	21.67×	-4.63×	0.44×	0.0%	8	2.04	2	B-
HQIHireQuest, Inc.	$18.19	23.36×	2.15×	4.8×	14.3×	-33.7%	100.0%	22.7%	20.7%	9.3%	9.4%	8.1%	0×	-0.39×	22.66×	3.15×	2.3%	6	7.17	4	A-
KFRCKforce Inc.	$53.93	15.78×	4.41×	0.41×	12.01×	-40.0%	26.8%	3.8%	2.6%	27.9%	14.6%	8.5%	0.67×	1.54×	0×	1.78×	5.0%	6	7.94	3	B+
KFYKorn Ferry	$75.75	12.47×	1.73×	1.16×	5.74×	23.1%	25.6%	12.8%	9.4%	14.1%	8.7%	9.5%	0.3×	-0.99×	-18.74×	1.94×	3.1%	7	3.48	4	A
Peer median	—	12.47×	1.73×	0.56×	12.01×	-33.7%	34.1%	3.8%	2.6%	9.3%	8.7%	8.5%	0.3×	1.54×	-2.07×	1.94×	3.1%	6	5.35	3	—