| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹43.78 | 134.42× | 3.98× | 2.79× | 65.64× | -384.4% | 13.8% | 3.3% | 2.1% | 3.0% | 2.3% | -0.4% | 0.49× | 6.86× | 4.63× | 1.16× | 0.1% | 4 | — | 1 | C- | |
| ₹22.91 | 6.94× | 0.69× | 0.33× | 4.62× | -1365.0% | 29.3% | 9.6% | 4.8% | 10.0% | 9.1% | 1.1% | 0.42× | 1.67× | 3.61× | 1.58× | 4.1% | 7 | 1.77 | 2 | C | |
| ₹140.00 | 16.81× | 2.2× | 1.6× | 11.21× | -290.6% | 26.6% | 11.8% | 9.5% | 13.1% | 12.2% | 1.5% | 0× | -0.79× | 327.91× | 3.07× | 0.0% | 3 | — | 2 | C+ | |
| ₹85.79 | 41.3× | 2.05× | 0.24× | 13.61× | -357.7% | 19.6% | 1.9% | 0.6% | 5.0% | 4.7% | -19.1% | 1.37× | 5.06× | 1.67× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹7.98 | 53.64× | 0.67× | 0.15× | 7.32× | 176.3% | 15.9% | 4.1% | 0.3% | 1.2% | 4.5% | 55.1% | 1.36× | 4.92× | 1.03× | 0.61× | 0.0% | 3 | — | 2 | B- | |
| ₹8.50 | -1.09× | 0.73× | 0.17× | -4.92× | -195.4% | -8.1% | -15.1% | -15.9% | -67.2% | -34.9% | -55.1% | 0.11× | -0.14× | -3.23× | 0.07× | 0.0% | 2 | -0.31 | 1 | D+ | |
| Peer median | — | 16.81× | 0.73× | 0.24× | 7.32× | -290.6% | 19.6% | 4.1% | 0.6% | 5.0% | 4.7% | 1.1% | 0.42× | 1.67× | 1.67× | 1.25× | 0.0% | 3 | 0.73 | 2 | — |





