| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €5.92 | -69.41× | 8.29× | 3.36× | -1,754.31× | -781.1% | 50.8% | -5.7% | -4.9% | -12.2% | -8.3% | -0.6% | 0.35× | -63.8× | -5.66× | 1.47× | 0.0% | 3 | 3.04 | 2 | C+ | |
| €3.81 | 21.7× | 0.58× | 0.82× | 14.09× | -140.5% | 17.6% | 3.7% | 3.9% | 2.7% | 1.6% | -2.0% | 0.22× | 3.67× | 1.63× | 4.12× | 1.6% | 5 | 2.07 | 3 | B+ | |
| €3.78 | 93.97× | 1.97× | 0.79× | 3.99× | 59.1% | 19.5% | 3.3% | 0.8% | 2.1% | 2.2% | 6.6% | 0.45× | 0.58× | 2.4× | 1.6× | 0.0% | 3 | 2.7 | 2 | B- | |
| Peer median | — | 57.83× | 1.28× | 0.81× | 9.04× | -40.7% | 18.6% | 3.5% | 2.4% | 2.4% | 1.9% | 2.3% | 0.33× | 2.12× | 2.01× | 2.86× | 0.8% | 4 | 2.38 | 3 | — |


