| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €19.20 | 11.29× | 1.07× | 0.67× | 5.34× | -59.2% | 14.6% | 8.7% | 5.9% | 9.5% | 7.2% | 14.8% | 0.39× | 0.83× | 5.61× | 2.42× | 12.0% | 5 | 2.82 | 3 | B+ | |
| €1.26 | -29.1× | 3.97× | 0.49× | 8.11× | 95.6% | 18.6% | 2.1% | -1.7% | -13.6% | 2.6% | 13.9% | 3.44× | 3.51× | 0.44× | 2.08× | 0.0% | 6 | 0.89 | 2 | C | |
| €2.06 | -5.93× | 0.87× | 0.25× | 5.93× | -91.3% | 13.9% | -0.8% | -4.1% | -14.6% | -1.2% | 5.9% | 1.3× | 3.48× | -0.24× | 1.01× | 0.0% | 4 | 1.3 | 1 | C- | |
| €0.14 | -0.66× | 14.23× | 0.61× | -1.27× | -6246.2% | -34.2% | -84.0% | -92.7% | -2156.1% | -173.5% | -61.5% | 9.74× | -0.44× | -6.55× | 0.94× | 0.0% | 2 | -6.45 | 2 | C | |
| €35.45 | -13.16× | 4.33× | 2.86× | 45.48× | -4362.9% | 53.5% | -9.6% | -21.7% | -32.9% | -2.8% | -25.6% | 3.89× | 19.09× | -0.73× | 2.74× | 0.0% | 2 | 0.82 | 1 | D+ | |
| Peer median | — | -9.55× | 4.15× | 0.55× | 7.02× | -2227.1% | 16.2% | -5.2% | -12.9% | -23.7% | -2.0% | -9.9% | 3.67× | 3.5× | -0.48× | 1.55× | 0.0% | 3 | 0.86 | 2 | — |




