Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KENH.STthis companyKentima Holding AB (publ)	SEK 2.40	11.73×	2.04×	1.03×	7.16×	41.4%	9.0%	9.0%	8.7%	17.2%	16.1%	11.9%	0.11×	0.32×	5.49×	1.39×	0.0%	7	4.42	4	A-
ALBERT.STeEducation Albert AB (publ)	SEK 4.03	-2.31×	3.18×	0.9×	-7.65×	1278.9%	-39.0%	-51.3%	-38.8%	-137.7%	-143.0%	0.7%	0.08×	2.81×	-52.39×	0.82×	0.0%	4	-6.19	1	D+
BUSER.STBambuser AB (publ)	SEK 18.80	-0.85×	1.02×	1.16×	0.08×	-276.6%	50.2%	-142.9%	-136.0%	-120.1%	-126.1%	-87.0%	0×	1.15×	-9,896.67×	2.57×	0.0%	2	-10.76	1	C-
CHARGE.STChargePanel AB (publ)	SEK 2.37	-5.14×	7.87×	5.57×	-6.07×	-644.1%	-14.1%	-99.1%	-107.8%	-152.3%	-76.1%	-20.9%	0.84×	-0.25×	-10.32×	1.06×	0.0%	3	4.99	1	D+
DEVP-B.STDevPort AB (publ)	SEK 8.74	-25.79×	1.27×	0.35×	43.02×	440.2%	-1.4%	-1.4%	-1.4%	-4.9%	-3.7%	6.9%	0.19×	-2.63×	-3.7×	1.64×	10.2%	2	2.11	3	B
FLOWS.STFlowscape Technology AB (publ)	SEK 3.14	25×	2.9×	1.23×	4.22×	1310.9%	25.0%	6.6%	4.9%	11.7%	15.5%	-8.2%	0×	-0.55×	0×	0.92×	0.0%	5	2.35	3	B+
Peer median	—	-2.31×	2.9×	1.16×	0.08×	440.2%	-1.4%	-51.3%	-38.8%	-120.1%	-76.1%	-8.2%	0.08×	-0.25×	-10.32×	1.06×	0.0%	3	2.11	1	—