| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,490.10 | 34.62× | 7.95× | 4.49× | 21.82× | -60.0% | 32.3% | 17.3% | 13.0% | 23.0% | 22.4% | -0.5% | 0× | -0.15× | 870× | 2.35× | 1.3% | 5 | 15.95 | 4 | A- | |
| ₹1,961.70 | 36.04× | 5.91× | 4.88× | 22.38× | -44.1% | 38.9% | 15.3% | 13.5% | 16.4% | 13.0% | 3.0% | 0.02× | -0.03× | 57.49× | 2.81× | 1.3% | 6 | 15.72 | 4 | A- | |
| ₹451.85 | 18.43× | 2.04× | 1.76× | 13.3× | -76.4% | 31.7% | 11.9% | 9.5% | 11.1% | 7.7% | -1.9% | 0.27× | 1.37× | 11.87× | 2.6× | 0.3% | 2 | — | 2 | C+ | |
| ₹215.81 | 19.89× | 1.11× | 0.7× | 8.95× | -88.2% | 42.7% | 4.4% | 3.5% | 5.6% | 3.2% | 1.5% | 0.28× | 1.29× | 3.69× | 1.97× | 1.5% | 5 | 2.68 | 3 | B | |
| ₹7,405.50 | 84.67× | 4.85× | 5.27× | 32.04× | -14.3% | 62.5% | 7.4% | 6.2% | 5.7% | 4.3% | 0.7% | 0× | -0.75× | 577.33× | 3.84× | 0.6% | 4 | 18.07 | 2 | C+ | |
| Peer median | — | 27.97× | 3.45× | 3.32× | 17.84× | -60.2% | 40.8% | 9.6% | 7.9% | 8.4% | 6.0% | 1.1% | 0.14× | 0.63× | 34.68× | 2.7× | 1.0% | 5 | 15.72 | 3 | — |




