Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KEOC.STthis companyKeo Capital AB (publ)	SEK 6.51	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HOFI.STHoist Finance AB (publ)	SEK 206.00	9.72×	1.59×	1.69×	13.33×	37.2%	64.4%	25.3%	19.5%	18.4%	5.7%	0.0%	1.75×	6.97×	0.76×	0.01×	1.8%	4	-0.39	3	B-
INTRUM.STIntrum AB (publ)	SEK 1.98	-17.21×	2.27×	1.45×	12.1×	11718.5%	70.3%	26.1%	-8.4%	-13.2%	-33.9%	18.4%	4.05×	7.58×	1.18×	1.18×	0.0%	5	0.2	2	C
Peer median	—	-3.74×	1.93×	1.57×	12.72×	5877.9%	67.3%	25.7%	5.6%	2.6%	-14.1%	9.2%	2.9×	7.28×	0.97×	0.6×	0.9%	5	-0.09	3	—