Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KEQUthis companyKewaunee Scientific Corporation	$33.83	11.01×	1.42×	0.38×	5.22×	-90.7%	28.5%	5.9%	3.4%	12.9%	9.2%	13.9%	0.4×	0.78×	4.33×	2.18×	0.0%	7	3.41	4	A-
BSETBassett Furniture Industries, Incorporated	$22.08	22.19×	0.82×	0.4×	10.34×	-69.2%	56.3%	2.3%	1.8%	3.7%	2.0%	6.6%	0.54×	2.69×	0×	1.89×	5.1%	7	2.81	3	B-
COOKTraeger, Inc.	$70.58	-1.24×	0.84×	0.26×	-16.24×	-735.1%	31.9%	-0.2%	-20.6%	-67.4%	-0.2%	9.1%	2.49×	-12×	-0.04×	2.68×	0.0%	5	-1.02	2	C
HOFTHooker Furnishings Corporation	$14.70	-5.33×	0.85×	0.47×	-10.62×	-57.6%	24.3%	-7.7%	-8.8%	-15.9%	-8.7%	12.0%	0.17×	-1.68×	-30.88×	3.37×	6.1%	5	3.82	2	C+
PLBYPlayboy, Inc.	$1.23	-14.46×	10.26×	1.56×	129.59×	-708.2%	71.0%	-4.9%	-10.5%	-69.0%	-2.3%	-0.5%	10.69×	59.2×	-0.72×	1.03×	0.0%	7	-2.65	1	C-
VIRCVirco Mfg. Corporation	$6.29	43.69×	1.04×	0.55×	13.74×	282.1%	40.7%	1.8%	1.3%	2.4%	1.8%	-6.1%	0.38×	2.62×	12.2×	3.09×	1.4%	4	2.08	2	B-
Peer median	—	-1.24×	0.85×	0.47×	10.34×	-69.2%	40.7%	-0.2%	-8.8%	-15.9%	-0.2%	6.6%	0.54×	2.62×	-0.04×	2.68×	1.4%	5	2.08	2	—