Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-161.4%
-₹738.82
vs ₹1,204.00 price
Levered DCF
-₹2,971.73
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E97.93×74.72×21.14×60.09×12.49×207.17×1,212.68×6,215×
P/B11.74×29.41×39.24×2.44×15.89×-64.74×-56.88×-54.33×
P/S16.3×13.41×22.04×3.03×5.38×37.79×93.73×244.04×
EV / EBITDA63.58×52.49×78.83×29.15×8.32×200.24×936.69×1,139.31×
Gross margin32.8%38.7%47.3%42.0%90.9%93.0%97.6%100.0%
Operating margin24.1%22.9%41.8%7.7%61.3%18.1%32.3%30.9%
Net margin16.6%18.0%20.3%5.1%43.2%18.1%7.7%3.9%
Current ratio3.93×1.79×1.45×3.51×2.81×0.38×3.66×6.34×
Debt / equity0.18×0.55×0.72×0.11×0.81×-3.78×-2.49×-2.54×
Interest coverage11.74×25.12×191.21×16.39×63.54×243.98×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.0%39.4%36.1%4.1%127.5%-31.0%-4.7%-0.9%
Return on invested capital7.5%24.3%31.4%3.7%57.4%7.4%7.1%1.2%
Return on assets6.8%17.4%10.9%2.5%40.0%5.8%1.5%0.3%
Free cash flow yield-4.6%-0.8%0.8%-20.6%5.0%-0.6%0.5%0.7%
Earnings yield1.0%1.3%0.9%1.7%8.0%0.5%0.1%0.0%
Enterprise value₹29.3B₹14.4B₹11.6B₹401.3M₹443.3M₹476.4M₹469.3M₹470.5M
Net debt / EBITDA0.15×-0.26×-0.99×-4.85×-0.17×10.06×33.59×43.78×
Cash conversion cycle (days)1802153745581,1937,08551,545120