| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹8.50 | -1.09× | 0.73× | 0.17× | -4.92× | -195.4% | -8.1% | -15.1% | -15.9% | -67.2% | -34.9% | -55.1% | 0.11× | -0.14× | -3.23× | 0.07× | 0.0% | 2 | -0.31 | 1 | D+ | |
| ₹837.50 | 16.4× | 0.84× | 0.35× | 10.6× | -10.3% | 14.8% | 5.9% | 2.1% | 5.1% | 3.9% | -2.6% | 1.25× | 6.36× | 2.15× | 1.16× | 2.1% | 6 | — | 3 | B- | |
| ₹18.81 | 22.61× | 0.76× | 0.53× | 17.34× | 988.3% | 20.0% | 2.8% | 2.3% | 3.3% | 1.7% | 4.0% | 0.93× | 9.46× | 4.58× | 0.56× | 0.0% | 3 | -0.17 | 2 | C | |
| ₹164.36 | 14.05× | 0.76× | 0.46× | 9.16× | 173.5% | 15.3% | 5.7% | 3.3% | 5.4% | 3.8% | 19.5% | 0.75× | 4.51× | 2.28× | 1.37× | 0.0% | 5 | 1.71 | 2 | C+ | |
| ₹42.95 | 27.66× | 1.03× | 0.61× | 12.48× | 182.7% | 11.0% | 3.6% | 2.2% | 3.7% | 2.9% | 13.3% | 0.41× | 3.41× | 3.39× | 2.33× | 1.1% | 5 | — | 2 | C+ | |
| ₹156.10 | 8.21× | 0.91× | 0.63× | 6.55× | -8.8% | 33.7% | 10.0% | 7.7% | 11.1% | 7.8% | 14.3% | 0.37× | 1.82× | 7.72× | 2.8× | 9.4% | 3 | 2.8 | 2 | C+ | |
| Peer median | — | 16.4× | 0.84× | 0.53× | 10.6× | 173.5% | 15.3% | 5.7% | 2.3% | 5.1% | 3.8% | 13.3% | 0.75× | 4.51× | 3.39× | 1.37× | 1.1% | 5 | 1.71 | 2 | — |





