| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €24.10 | 18.88× | 2.74× | 0.61× | 11.13× | -3.8% | 2.4% | 3.3% | 3.2% | 14.4% | 5.0% | 2.9% | 1.28× | 3.42× | 2.95× | 0.97× | 4.8% | 6 | 2.82 | 3 | B- | |
| €18.66 | 18.65× | 10.56× | 2.36× | 12.07× | 19.6% | 23.2% | 17.0% | 12.7% | 56.6% | 22.7% | 6.7% | 1.65× | 1.34× | 12.75× | 2.5× | 5.6% | 8 | 6.67 | 3 | B+ | |
| Peer median | — | 18.65× | 10.56× | 2.36× | 12.07× | 19.6% | 23.2% | 17.0% | 12.7% | 56.6% | 22.7% | 6.7% | 1.65× | 1.34× | 12.75× | 2.5× | 5.6% | 8 | 6.67 | 3 | — |

