Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KEYFINSERV.NSthis companyKeynote Financial Services Limited	₹206.28	19.03×	0.88×	4.35×	12.43×	386.5%	89.8%	33.1%	22.8%	4.6%	4.4%	10.2%	0.03×	0.21×	84.65×	3.53×	0.4%	3	—	2	C+
AUAUSOMENT.BOAuSom Enterprise Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AUSOMENT.NSAuSom Enterprise Limited	₹144.00	6.6×	0.8×	0.06×	5.12×	-11238.6%	1.3%	1.0%	0.9%	12.1%	9.4%	-17.2%	0.05×	0.26×	0×	2.15×	1.1%	3	26.93	1	C-
DEDELPHIFX.BODelphi World Money Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DELPHIFX.NSDelphi World Money Limited	₹5.23	50.12×	0.44×	0.12×	-1.47×	-552.5%	-10.0%	-11.9%	0.2%	0.9%	-11.5%	82.1%	0.53×	-0.47×	-11.47×	1.17×	0.0%	4	2.11	3	B+
ININDBANK.BOIndbank Merchant Banking Services Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	28.36×	0.62×	0.09×	1.82×	-5895.5%	-4.4%	-5.4%	0.6%	6.5%	-1.0%	32.4%	0.29×	-0.1×	-5.74×	1.66×	0.5%	4	14.52	2	—