Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KEYSthis companyKeysight Technologies, Inc.	$288.10	37.34×	5.39×	5.89×	22.97×	-69.7%	62.1%	17.6%	15.7%	14.4%	8.0%	4.0%	0.51×	0.77×	9.88×	2.35×	0.0%	7	7.98	3	B
AAgilent Technologies, Inc.	$178.69	31.89×	6.14×	5.96×	23.43×	-60.2%	52.4%	21.3%	18.8%	19.3%	12.6%	2.8%	0.5×	0.85×	13.21×	1.96×	0.7%	6	5.82	3	B+
CDNSCadence Design Systems, Inc.	$334.28	76.43×	15.49×	16.01×	45.02×	-57.1%	86.4%	31.1%	20.9%	20.3%	14.1%	1.9%	0.45×	-0.28×	14.16×	2.86×	0.0%	5	12.14	3	B
FORMFormFactor, Inc.	$85.68	82.94×	4.34×	5.72×	38.6×	-89.8%	39.1%	8.2%	6.9%	5.3%	4.7%	0.3%	0.04×	-0.51×	123.26×	4.5×	0.0%	7	18.44	3	B
KLACKLA Corporation	$148.81	81.99×	62.32×	29.14×	66.1×	-63.7%	61.3%	41.7%	35.6%	76.1%	35.6%	1.0%	0.97×	0.74×	19.9×	2.88×	0.3%	8	13.13	3	B
ONTOOnto Innovation Inc.	$191.03	59.67×	3.88×	8.11×	35.01×	-68.4%	49.7%	13.2%	13.6%	6.5%	5.2%	3.7%	0.01×	-1.47×	0×	5.79×	0.0%	6	4.9	2	C+
Peer median	—	76.43×	6.14×	8.11×	38.6×	-63.7%	52.4%	21.3%	18.8%	19.3%	12.6%	1.9%	0.45×	-0.28×	14.16×	2.88×	0.0%	6	12.14	3	—