Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KFAST-B.STthis companyK-Fast Holding AB (publ)	SEK 10.90	-41.68×	0.63×	1.67×	33.59×	-2367.5%	32.9%	32.7%	-4.0%	-1.5%	-6.5%	22.2%	3.1×	27.89×	1.32×	0.27×	0.0%	6	0.28	3	B-
ACRI-A.STAcrinova AB (publ)	SEK 7.62	11.12×	1.19×	5.2×	22.25×	-129.2%	59.8%	40.3%	46.8%	10.7%	5.0%	37.7%	0.72×	6.07×	2.03×	3.14×	14.4%	6	1.2	3	B+
BONAS.STBonäsudden Holding AB (publ)	SEK 131.00	10.55×	0.52×	5.89×	21.7×	-282.1%	72.7%	56.7%	55.8%	4.9%	1.5%	2.2%	1.51×	15.83×	1.86×	0.27×	0.0%	4	0.12	3	B
BONAV-B.STBonava AB	SEK 7.88	-39.43×	0.51×	0.46×	12.74×	179.2%	12.8%	4.7%	-1.2%	-1.3%	3.3%	10.5%	0.52×	6.25×	0.59×	2.78×	0.0%	3	1.34	2	B-
DOXA.STDoxa AB	SEK 0.45	-1.69×	0.29×	8.91×	-39.96×	-393.1%	-249.4%	-175.9%	-528.3%	-17.0%	-2.8%	47.0%	0.69×	-27.88×	-1.81×	0.65×	0.0%	5	-0.16	2	C+
HEIM-PREF.STHeimstaden AB (publ)	SEK 18.55	0.62×	0.17×	0.23×	9.11×	39470.6%	63.0%	59.3%	36.2%	27.1%	2.5%	66.8%	8.63×	8.93×	1.6×	0.62×	0.0%	4	0.14	2	B-
Peer median	—	0.62×	0.51×	5.2×	12.74×	-129.2%	59.8%	40.3%	36.2%	4.9%	2.5%	37.7%	0.72×	6.25×	1.6×	0.65×	0.0%	4	0.14	2	—