Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+42.9%₹1,248.49
vs ₹873.70 price
Levered DCF
₹1,336.17
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
8.8
Safe zone
Rating
A
Overall 4 / 5