Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KGC.Vthis companyKestrel Gold Inc.	CA$0.03	-13.95×	6.02×	0×	-13.87×	-98.6%	0.0%	0.0%	0.0%	-43.2%	-43.6%	-1.8%	0×	0.06×	0×	4.66×	0.0%	2	-0.39	1	C-
GGC.CNGeneric Gold Corp.	CA$0.07	-11.11×	-31.35×	0×	-10.75×	-98.8%	0.0%	0.0%	0.0%	283.0%	283.0%	-6.6%	0×	0.33×	0×	0.54×	0.0%	3	1.73	3	B+
KIP.VKiplin Metals Inc.	CA$0.10	-16.67×	2.13×	0×	-10.23×	-37.3%	0.0%	0.0%	0.0%	-12.7%	-14.5%	-5.4%	0×	4.45×	0×	38.35×	0.0%	1	-2.89	2	C
LORD.VSt. James Gold Corp.	CA$0.06	-12.84×	-2.39×	0×	-42.71×	-231.9%	0.0%	0.0%	0.0%	18.6%	-352.5%	-3.2%	-1.07×	-12.4×	-2.16×	2.19×	0.0%	2	-471.97	—	—
MCL.CNMcLaren Resources Inc.	CA$0.03	-14.58×	-18.32×	0×	-14.44×	-100.3%	0.0%	0.0%	0.0%	126.5%	125.8%	-7.1%	0×	0.04×	0×	0.08×	0.0%	2	-37.49	1	D+
NSG.CNNorthstar Gold Corp.	CA$0.03	-3.98×	1.24×	0×	-3.72×	-82.8%	0.0%	0.0%	0.0%	-30.9%	-30.1%	-19.8%	0.01×	0.37×	0×	1.07×	0.0%	2	-0.64	2	B-
Peer median	—	-12.84×	-2.39×	0×	-10.75×	-98.8%	0.0%	0.0%	0.0%	18.6%	-14.5%	-6.6%	0×	0.33×	0×	1.07×	0.0%	2	-2.89	2	—