| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.43 | 8.93× | 0.69× | 2.41× | 4.49× | -44.4% | 53.6% | 40.5% | 27.2% | 7.7% | 6.6% | -15.5% | 0.25× | 1.14× | 6.71× | 0.49× | 0.0% | 6 | 1.57 | 3 | B+ | |
| $3.30 | 4.44× | 0.4× | 0.7× | 1.17× | 47.2% | 27.2% | -1.9% | 16.7% | 9.6% | -0.7% | -19.6% | 0.01× | -0.52× | -0.32× | 2.25× | 0.0% | 6 | 1.41 | 4 | A | |
| $1.63 | -1.09× | -0.3× | 0.44× | -18.71× | -1351.8% | -0.4% | -17.9% | -37.0% | 25.1% | -14.5% | -24.9% | -1.24× | -15.06× | -0.61× | 0.07× | 0.0% | 4 | -4.26 | 2 | B- | |
| $2.05 | 65.16× | 3.3× | 4.67× | 0.03× | 1520.4% | 63.0% | 11.6% | 7.2% | 5.1% | 2.4% | 2.7% | 0.05× | -0.01× | 0× | 1.93× | 0.0% | 5 | -0.02 | 4 | A- | |
| $3.49 | -44.66× | 2.09× | 1.46× | 6.73× | -164.2% | 15.3% | 4.0% | -2.8% | -4.0% | 2.4% | -5.4% | 0.94× | 1.93× | -0.9× | 0.92× | 13.4% | 3 | 1.41 | 1 | D+ | |
| $13.04 | 16.37× | 0.74× | 0.64× | 2.18× | -5977.2% | 53.9% | 3.3% | 6.7% | 7.7% | 1.0% | -74.3% | 0.49× | 0.86× | 1.23× | 1.57× | 0.0% | 6 | 0.76 | 3 | B+ | |
| Peer median | — | 4.44× | 0.74× | 0.7× | 1.17× | -164.2% | 27.2% | 3.3% | 6.7% | 7.7% | 1.0% | -19.6% | 0.05× | -0.01× | -0.32× | 1.57× | 0.0% | 5 | 0.76 | 3 | — |





