Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KGN.WAthis companyZespól Elektrocieplowni Wroclawskich KOGENERACJA S.A.	PLN 87.70	3.42×	0.36×	0.36×	2.26×	-716.9%	18.4%	13.0%	10.5%	10.7%	8.6%	50.9%	0.16×	0.67×	22.19×	1.15×	0.0%	8	1.74	5	S
BDZ.WAECB Spolka Akcyjna	PLN 19.98	15.02×	2.71×	0.7×	10.85×	-43.9%	8.4%	6.0%	4.7%	18.1%	15.7%	13.6%	0.16×	-0.82×	24.62×	2.55×	4.0%	6	6.72	4	A
ENA.WAEnea S.A.	PLN 20.46	5.68×	0.62×	0.37×	3.24×	-215.3%	39.1%	15.6%	6.6%	10.8%	10.6%	18.3%	0.45×	0.83×	9.4×	1.37×	2.6%	5	1.74	5	S-
FMG.WAWise Energy S.A.	PLN 45.80	2.05×	0.24×	0.18×	4.03×	-665.4%	5.0%	2.9%	8.9%	11.5%	2.9%	9.1%	0.17×	1.63×	2.2×	1.95×	0.0%	4	1.46	5	S-
PEP.WAPolenergia S.A.	PLN 52.10	-33.04×	0.94×	0.97×	12.55×	-53.1%	14.0%	7.8%	-2.9%	-2.9%	4.1%	3.5%	0.74×	4.56×	1.26×	2.04×	0.0%	3	1.35	2	C+
PGE.WAPGE Polska Grupa Energetyczna S.A.	PLN 15.74	-5.64×	0.47×	0.32×	2.02×	-148.9%	2.6%	-4.1%	-5.7%	-8.4%	-3.4%	9.8%	0.36×	0.36×	-2.02×	0.9×	0.0%	7	1.25	5	S
Peer median	—	2.05×	0.62×	0.37×	4.03×	-148.9%	8.4%	6.0%	4.7%	10.8%	4.1%	9.8%	0.36×	0.83×	2.2×	1.95×	0.0%	5	1.46	5	—