| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €35.28 | 38.78× | 1.47× | 0.79× | 8.41× | 419.0% | 26.1% | 4.4% | 2.0% | 3.8% | 2.1% | 7.8% | 1.22× | 3.69× | 1.57× | 0.99× | 1.2% | 6 | 1.13 | 3 | B+ | |
| €23.20 | 34.73× | 1.47× | 0.66× | 4.35× | 258.6% | 32.2% | 6.5% | 1.9% | 4.2% | 3.0% | 9.6% | 0.28× | 0.04× | 10.44× | 1.39× | 2.2% | 4 | 2.02 | 2 | B- | |
| Peer median | — | 34.73× | 1.47× | 0.66× | 4.35× | 258.6% | 32.2% | 6.5% | 1.9% | 4.2% | 3.0% | 9.6% | 0.28× | 0.04× | 10.44× | 1.39× | 2.2% | 4 | 2.02 | 2 | — |

