| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹122.70 | 46.5× | 0.86× | 0.39× | 7.8× | 118.9% | 28.6% | 6.1% | 0.8% | 1.9% | 3.3% | 1.6% | 1.49× | 4.87× | 0.85× | 1.38× | 0.0% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹132.69 | 229.6× | 3.02× | 0.72× | 14.81× | -164.1% | 37.8% | 4.5% | 0.3% | 1.3% | 5.8% | -16.2% | 2.2× | 6.12× | 0.97× | 1.14× | 0.0% | 2 | — | 1 | C- | |
| ₹166.75 | 13.88× | 2.18× | 0.67× | 8.75× | -1053.4% | 19.3% | 7.7% | 4.8% | 15.7% | 12.3% | 1.9% | 0.44× | 1.36× | 6.31× | 1.41× | 0.3% | 5 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹197.23 | 32.34× | 1.55× | 0.49× | 8.08× | -100.4% | 28.4% | 4.1% | 1.5% | 4.8% | 5.3% | 0.0% | 0.71× | 2.51× | 1.9× | 1.89× | 0.0% | 5 | — | 2 | C | |
| Peer median | — | 32.34× | 2.18× | 0.67× | 8.75× | -164.1% | 28.4% | 4.5% | 1.5% | 4.8% | 5.8% | 0.0% | 0.71× | 2.51× | 1.9× | 1.41× | 0.0% | 5 | — | 2 | — |



