| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹46.70 | 7.33× | 1.63× | 0.47× | 6.81× | -52.6% | 36.1% | 10.3% | 6.4% | 22.2% | 16.5% | 7.5% | 1.05× | 2.67× | 3.13× | 1.49× | 0.0% | 5 | — | 2 | B- | |
| ₹582.95 | 24.44× | 4.54× | 2.28× | 14.37× | -1353.2% | 24.2% | 11.0% | 9.3% | 18.6% | 16.9% | 2.7% | 0× | -0.06× | 40.33× | 2.48× | 0.2% | 3 | 10.62 | 3 | B- | |
| ₹316.25 | 17.04× | 1.48× | 1.2× | 9.82× | -27.0% | 31.3% | 8.1% | 7.0% | 8.7% | 6.3% | 3.4% | 0.15× | -0.61× | 8.43× | 1.69× | 0.3% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹239.95 | 14.24× | 1.73× | 0.68× | 8.3× | -382.9% | 16.0% | 7.1% | 4.8% | 12.2% | 10.4% | -1.6% | 0.29× | 1.15× | 4.73× | 1.55× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.04× | 1.73× | 1.2× | 9.82× | -382.9% | 24.2% | 8.1% | 7.0% | 12.2% | 10.4% | 2.7% | 0.15× | -0.06× | 8.43× | 1.69× | 0.2% | 3 | 10.62 | 2 | — |



