Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KHG.HEthis companyKH Group Oyj	€0.73	-46.3×	0.54×	0.13×	2.87×	5060.0%	26.5%	2.5%	-0.3%	-1.1%	3.1%	97.2%	1.45×	2.06×	1.2×	1.43×	0.0%	8	2.17	2	B-
CAPMAN.HECapMan Oyj	€1.57	25.6×	1.81×	5.38×	14.64×	99.5%	95.2%	36.8%	20.9%	7.0%	6.4%	-2.4%	0.56×	1.72×	3.8×	88.69×	8.1%	6	2.44	3	B-
HARVIA.HEHarvia Oyj	€41.75	30.43×	6.2×	4.03×	18.56×	-35.3%	64.2%	19.3%	13.3%	20.4%	12.8%	2.5%	0.8×	1.25×	6.74×	3.65×	1.7%	8	5.15	3	B+
KAMUX.HEKamux Oyj	€1.27	-37.61×	0.83×	0.1×	7.6×	851.9%	2.0%	0.1%	-0.3%	-2.2%	0.2%	51.9%	0.5×	2.13×	0.14×	2.66×	3.2%	7	5.68	3	B+
QTCOM.HEQt Group Oyj	€31.04	26.35×	4×	3.87×	16.85×	-45.9%	40.0%	19.7%	14.7%	15.2%	8.7%	4.7%	0.68×	1.85×	18.68×	1.47×	0.0%	5	3.66	3	B
TIETO.HETietoEVRY Oyj	€18.19	-15.38×	2×	1.17×	9.45×	88.1%	15.6%	10.9%	-7.6%	-13.0%	6.7%	10.4%	0.69×	2.06×	5.27×	1.33×	8.2%	8	2.59	4	A+
Peer median	—	25.6×	2×	3.87×	14.64×	88.1%	40.0%	19.3%	13.3%	7.0%	6.7%	4.7%	0.68×	1.85×	5.27×	2.66×	3.2%	7	3.66	3	—