| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4,412.80 | 47.79× | 0.15× | 23.02× | 35.88× | 91.5% | 100.0% | 84.1% | 48.2% | 0.3% | 0.4% | 0.0% | 0× | -0× | 0× | 530.11× | 0.0% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹411.50 | 4.24× | 0.14× | 15.36× | 2.92× | 434.0% | 99.6% | 83.8% | 362.1% | 3.3% | 0.5% | 12.7% | 0× | -0.26× | 0× | 40.2× | 0.0% | 6 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹126.71 | 18.75× | 1.22× | 0.62× | 8.14× | 2218.2% | 92.8% | 4.3% | 3.3% | 6.5% | 1.0% | 0.1% | 1.91× | 1.29× | 0.59× | 0× | 0.0% | 2 | 0.6 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 11.5× | 0.68× | 7.99× | 5.53× | 1326.1% | 96.2% | 44.1% | 182.7% | 4.9% | 0.8% | 6.4% | 0.95× | 0.51× | 0.29× | 20.1× | 0.0% | 4 | 0.6 | 2 | — |


