Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-64.1%
₹6.10
vs ₹16.98 price
Levered DCF
-₹1.04
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.92×-8.13×1.26×-1.31×-4.14×-1.15×1.09×0.31×
P/B-1.54×-2.15×-2.57×-0.15×-0.36×-0.08×-0.11×-0.1×
P/S3.51×8.07×1.17×-2.15×-8.49×-1.27×0×0.24×
EV / EBITDA7.65×25.61×7.69×-17.6×-67.44×-31.93×10.14×4×
Gross margin94.2%94.2%98.8%112.9%113.7%105.3%0.0%99.2%
Operating margin91.0%78.3%96.6%121.6%159.5%5.7%0.0%98.3%
Net margin23.7%-99.2%75.4%163.9%204.8%111.2%0.0%78.0%
Current ratio0.37×0×0×0×0.64×0×0×0×
Debt / equity-1.52×-3.2×-13.76×-1.34×-6.21×-1.99×-1×-1.59×
Interest coverage1.35×0.44×4.55×-2.88×-3.53×0×0×4.85×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-10.4%26.4%-166.3%11.4%8.7%7.2%-9.9%-33.6%
Return on invested capital19.6%9.5%36.2%-24.8%-3.2%367.8%405.0%-5617.0%
Return on assets19.6%-11.8%28.0%-33.0%-4.1%-13194.5%61980.5%180788.3%
Free cash flow yield149.9%143.0%-108.4%-206.6%-54.6%-87.3%-15.3%-166.2%
Earnings yield6.7%-12.3%64.6%-76.3%-24.1%-87.4%92.0%322.0%
Enterprise value₹655.2M₹1.3B₹3.3B₹863.3M₹2.4B₹976.5M₹481.8M₹812.8M
Net debt / EBITDA3.79×15.31×6.48×-15.84×-62.12×-30.66×9.15×3.75×
Cash conversion cycle (days)-74-171-106-68-596-160-1,783-88