Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KIDZthis companyKIDZ AI Inc.	$1.28	-93.29×	174.04×	195.26×	-103.97×	-2519.8%	57.0%	-106.7%	-209.3%	-186.5%	-26.7%	-0.6%	2.5×	-1.05×	0×	1.21×	0.0%	3	-2.26	2	C+
MSSMaison Solutions Inc. Class A Common Stock	$1.04	14.93×	1.5×	0.14×	-295.9×	-178609.0%	21.2%	-1.0%	0.9%	10.0%	-1.6%	26.3%	4.39×	-219.87×	-1.08×	0.57×	0.0%	4	0.61	2	C
Peer median	—	14.93×	1.5×	0.14×	-295.9×	-178609.0%	21.2%	-1.0%	0.9%	10.0%	-1.6%	26.3%	4.39×	-219.87×	-1.08×	0.57×	0.0%	4	0.61	2	—