| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹200.54 | 13.97× | 1.51× | 1.79× | 10.31× | -261.5% | 38.8% | 14.0% | 12.8% | 10.8% | 6.9% | -19.1% | 0.32× | 1.5× | 5.93× | 1.83× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹349.05 | 26.55× | 0.79× | 1.71× | 15.31× | -42.2% | 29.7% | 2.3% | 6.5% | 3.0% | 0.9% | -9.8% | 0.01× | -9.08× | 10.31× | 3.8× | 0.0% | 2 | 7.26 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,028.65 | 36.38× | 3.42× | 4.41× | 16.36× | -280.7% | 26.3% | 18.0% | 12.1% | 9.4% | 8.8% | 1.0% | 0.17× | 0.77× | 5.77× | 1.28× | 0.0% | 6 | 8.41 | 3 | B | |
| ₹607.55 | 30.37× | 3.31× | 4.94× | 14.63× | -127.1% | 41.7% | 22.5% | 16.3% | 10.9% | 9.3% | 0.7% | 0.19× | 0.46× | 6.89× | 3.96× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 30.37× | 3.31× | 4.41× | 15.31× | -127.1% | 29.7% | 18.0% | 12.1% | 9.4% | 8.8% | 0.7% | 0.17× | 0.46× | 6.89× | 3.8× | 0.0% | 3 | 7.83 | 3 | — |



