| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $25.62 | 24.42× | 1.31× | 6.38× | 13.81× | 49.9% | 54.7% | 35.2% | 27.3% | 5.6% | 3.8% | 5.7% | 0.83× | 5.27× | 1.85× | 1.08× | 5.2% | 7 | 1.34 | 3 | B+ | |
| $69.96 | 40.69× | 1.27× | 11.1× | 18.34× | 152.5% | 87.7% | 47.4% | 28.4% | 3.3% | 3.5% | 6.3% | 0.53× | 5.41× | 2.53× | 0.83× | 4.4% | 6 | 1.34 | 3 | B+ | |
| $29.05 | 20.34× | 2.48× | 2.62× | 13.2× | 834.2% | 30.7% | 41.0% | 12.9% | 12.2% | 5.7% | 13.1% | 5.2× | 8.92× | 1.7× | 0.34× | 9.0% | 6 | 0.36 | 3 | B | |
| $30.13 | 20.81× | 2.68× | 5.87× | 13.22× | 138.2% | 75.2% | 36.7% | 28.2% | 12.8% | 5.5% | 8.1% | 1.95× | 5.37× | 2.24× | 1.1× | 4.4% | 7 | 1.21 | 3 | B+ | |
| $28.65 | 20.27× | 1.44× | 6.95× | 13.78× | 225.7% | 40.2% | 54.9% | 35.7% | 7.4% | 40.5% | 8.2% | 0.98× | 5.56× | 2.63× | 29.85× | 7.0% | 4 | 0.96 | 4 | A- | |
| $41.29 | 19.14× | 1.69× | 8.03× | 14.24× | 264.9% | 38.0% | 61.5% | 42.1% | 8.8% | 6.1% | 9.0% | 1.09× | 5.6× | 2.82× | 0.19× | 6.0% | 7 | 1.08 | 3 | B+ | |
| Peer median | — | 20.34× | 1.69× | 6.95× | 13.78× | 225.7% | 40.2% | 47.4% | 28.4% | 8.8% | 5.7% | 8.2% | 1.09× | 5.56× | 2.53× | 0.83× | 6.0% | 6 | 1.08 | 3 | — |





