| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.41 | 5.74× | 1.91× | 1.18× | 4.19× | -108.9% | 57.7% | 25.6% | 20.5% | 33.2% | 29.5% | 31.2% | 0.04× | -0.14× | 114.65× | 1.22× | 0.6% | 7 | 1.56 | 4 | A- | |
| $34.63 | 8.33× | 0.71× | 2.7× | -6.39× | -117.0% | 34.8% | -34.8% | 32.3% | 8.5% | 0.9% | 0.0% | 0.08× | -0.42× | -0.61× | 0× | 0.0% | 4 | 0.16 | 2 | C | |
| $51.31 | 11.25× | 1.34× | 3.83× | -13.89× | 316.1% | 93.4% | 42.8% | 34.1% | 12.0% | 11.4% | 5.1% | 0× | -22.68× | 5.85× | 0.59× | 0.0% | 4 | 0.64 | 3 | B | |
| $107.13 | 8.76× | 0.9× | 1.26× | 7.35× | 4.6% | 69.5% | 17.8% | 14.4% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.73× | 0.18× | 2.5% | 6 | -0.43 | 4 | A- | |
| $39.30 | 10.14× | 1.4× | 2.17× | 9.38× | -5.0% | 71.3% | 26.0% | 21.2% | 13.7% | 7.0% | 9.4% | 0.89× | 1.6× | 0.92× | 0.11× | 2.2% | 6 | 0.5 | 2 | C | |
| $19.63 | 9.99× | 0.84× | 1.86× | 11.47× | 10.8% | 72.3% | 22.7% | 18.6% | 8.4% | -41.8% | 14.5% | 0.43× | 3.46× | 0.87× | 0.55× | 5.4% | 8 | -0.53 | 4 | A- | |
| Peer median | — | 9.99× | 0.9× | 2.17× | 7.35× | 4.6% | 71.3% | 22.7% | 21.2% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.87× | 0.18× | 2.2% | 6 | 0.16 | 3 | — |





