| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹336.75 | 1,173.7× | 11.09× | 31.4× | 295.29× | -102.7% | -5.1% | -11.1% | 2.7% | 1.0% | -3.4% | 0.6% | 0.11× | 1.79× | -4.7× | 3.38× | 0.0% | 3 | — | 1 | C- | |
| ₹208.70 | 20.6× | 2.84× | 3.07× | 11.83× | -17.7% | 39.6% | 20.0% | 14.9% | 13.8% | 11.9% | 1.2% | 0.08× | -0.53× | 18.38× | 3.04× | 0.4% | 4 | — | 2 | B- | |
| ₹89.74 | 15.73× | 2.56× | 1.02× | 6.96× | 65.5% | 51.2% | 14.4% | 6.5% | 16.3% | 15.6% | 17.2% | 0.74× | 1.49× | 2.41× | 1.39× | 0.0% | 6 | 4.28 | 4 | A- | |
| ₹251.99 | 11.99× | 0.93× | 0.65× | 6.8× | 218.8% | 31.2% | 8.9% | 5.4% | 7.7% | 7.5% | 1.6% | 0.37× | 1.78× | 2.56× | 1.61× | 1.1% | 4 | 2.36 | 4 | A- | |
| ₹31.02 | 69.67× | 0.42× | 0.09× | 6.26× | -87.2% | 6.6% | 1.3% | 0.1% | 0.6% | 1.9% | 35.8% | 0.59× | 3.49× | 1.05× | 1.18× | 0.0% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 18.16× | 1.75× | 0.84× | 6.88× | 23.9% | 35.4% | 11.6% | 6.0% | 10.8% | 9.7% | 9.4% | 0.48× | 1.64× | 2.48× | 1.5× | 0.2% | 4 | 3.32 | 4 | — |




