Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-123.0%
-₹5.26
vs ₹22.84 price
Levered DCF
-₹13.96
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E102.8×284.5×133×-14.82×112.17×-4.09×-38.86×26.71×
P/B4.27×6.19×1.58×1.05×1.61×0.65×0.5×0.55×
P/S14.54×19.55×5.06×3.21×6.1×2.03×2.83×2.18×
EV / EBITDA-25.49×176.67×102.3×-15.73×71.87×-7.6×-60.91×16.84×
Gross margin-41.0%-39.3%-5.0%0.6%1.0%0.8%1.7%-21.3%
Operating margin-56.9%-51.3%-100.2%-56.8%-51.7%-61.2%-48.9%-44.4%
Net margin14.1%6.6%3.8%-21.7%5.4%-49.6%-7.3%8.3%
Current ratio1.26×2.12×3.17×12.17×13.94×12.17×7.88×9.23×
Debt / equity0×0×0×0×0×0×0×0.04×
Interest coverage0×-1,003.47×-20.56×-26.79×-56.12×-93.75×-36.2×-45.61×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.2%2.1%1.2%-7.1%1.4%-15.9%-1.3%2.1%
Return on invested capital-14.0%-10.4%-29.9%-18.1%-13.6%-19.7%-7.8%-10.8%
Return on assets3.7%1.9%1.1%-6.6%1.3%-14.8%-1.1%1.9%
Free cash flow yield0.0%-0.9%-61.2%-1.1%-7.1%1.3%-2.5%61.0%
Earnings yield1.0%0.3%0.8%-6.8%0.9%-24.4%-2.6%3.8%
Enterprise value₹125.6M₹174.8M₹42.6M₹27.9M₹45.3M₹14.5M₹12.8M₹16M
Net debt / EBITDA0.25×-1.62×-3.82×0.6×-3.47×2.4×19.03×-2.89×
Cash conversion cycle (days)40-375315057425516