Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-134.5%
-₹180.71
vs ₹523.25 price
Levered DCF
₹24.63
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E0.36×12.35×10.33×13.75×5.12×5.54×2.38×10.33×
P/B0.31×1.17×0.61×0.55×0.77×0.64×0.46×1.08×
P/S2.38×5.15×2.42×1.55×1.35×1.49×0.71×1.25×
EV / EBITDA-4.47×80.81×-529.62×-43.49×16.83×18.16×2.28×7.68×
Gross margin10.3%30.9%-7.8%27.0%30.7%35.5%35.8%32.8%
Operating margin-31.9%-13.3%-8.4%-8.2%5.1%4.5%11.4%14.6%
Net margin663.0%35.8%18.8%11.3%26.4%26.8%29.6%12.1%
Current ratio8.72×2.82×0.42×1.13×1.24×1.35×1.45×1.54×
Debt / equity0.01×0.35×0.04×0.02×0.04×0.07×0.07×0.1×
Interest coverage-1.37×-0.77×-2.59×-12.27×15.67×10.55×29.76×36.84×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.1%0.8%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.7%2.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity86.5%8.2%4.7%4.0%15.1%11.6%19.4%10.5%
Return on invested capital-3.9%-2.2%-2.1%-2.5%2.7%1.7%6.4%9.3%
Return on assets79.1%5.6%3.9%3.3%12.6%9.4%15.6%8.0%
Free cash flow yield212.4%-19.6%-4.0%4.6%2.7%-0.4%1.2%1.5%
Earnings yield278.3%6.9%7.7%7.3%19.5%18.0%42.0%9.7%
Enterprise value₹9.9B₹49.2B₹18.4B₹14.8B₹20.7B₹15.4B₹10.3B₹18.3B
Net debt / EBITDA4.59×18.23×-35.29×-0.52×0.67×1.66×0.29×0.58×
Cash conversion cycle (days)-13223-2444806363