| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹381.10 | 16.07× | 1.49× | 0.83× | 7.53× | -137.7% | 43.4% | 8.3% | 5.2% | 9.3% | 8.1% | 8.6% | 0.27× | 1.07× | 4.58× | 1.1× | 1.6% | 7 | 3.06 | 2 | C | |
| ₹21.50 | 10.56× | 0.25× | 5.12× | 7.31× | 331.1% | 94.8% | 64.3% | 48.5% | 2.4% | 2.4% | 8.6% | 0× | -0.42× | 53.09× | 4,922.31× | 0.0% | 2 | 13,125.33 | 4 | A- | |
| ₹66.07 | 38.13× | 2.19× | 0.86× | 14.04× | -34.1% | 23.4% | 3.9% | 2.2% | 5.8% | 5.4% | 1.2% | 0.18× | 1.08× | 3.41× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹89.74 | 15.73× | 2.56× | 1.02× | 6.96× | 65.5% | 51.2% | 14.4% | 6.5% | 16.3% | 15.6% | 17.2% | 0.74× | 1.49× | 2.41× | 1.39× | 0.0% | 6 | 4.28 | 4 | A- | |
| ₹31.02 | 69.67× | 0.42× | 0.09× | 6.26× | -87.2% | 6.6% | 1.3% | 0.1% | 0.6% | 1.9% | 35.8% | 0.59× | 3.49× | 1.05× | 1.18× | 0.0% | 3 | — | 3 | B- | |
| ₹336.75 | 1,173.7× | 11.09× | 31.4× | 295.29× | -102.7% | -5.1% | -11.1% | 2.7% | 1.0% | -3.4% | 0.6% | 0.11× | 1.79× | -4.7× | 3.38× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 38.13× | 2.19× | 1.02× | 7.31× | -34.1% | 23.4% | 3.9% | 2.7% | 2.4% | 2.4% | 8.6% | 0.18× | 1.49× | 2.41× | 1.39× | 0.0% | 3 | 6,564.8 | 3 | — |





