| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,622.70 | 33.62× | 5.33× | 2.51× | 16.12× | 65.7% | 32.4% | 16.1% | 7.5% | 15.9% | 10.0% | 3.2% | 1.48× | 2.84× | 2.37× | 1.39× | 0.5% | 4 | — | 2 | C+ | |
| ₹429.50 | 25.09× | 3.71× | 3.62× | 14.84× | 47.1% | 44.9% | 17.7% | 14.4% | 14.8% | 12.0% | 2.3% | 0.12× | 0.18× | 16.82× | 2.94× | 0.5% | 3 | 7.01 | 3 | B+ | |
| ₹63.00 | 6.28× | -5.39× | 0.41× | 9.92× | 623.4% | 15.7% | 6.6% | 6.5% | -85.7% | 7.2% | 13.1% | -9.95× | 5.89× | 37.79× | 0.81× | 0.0% | 4 | — | 1 | C- | |
| ₹355.80 | 21.88× | 3.3× | 2.09× | 12.77× | -173.4% | 25.0% | 14.6% | 9.5% | 15.1% | 12.4% | -1.4% | 0.3× | 0.15× | 6.66× | 2.12× | 0.2% | 3 | 3.25 | 2 | B- | |
| ₹3,538.20 | 20.48× | 8.22× | 2× | 14.72× | 101.9% | 18.0% | 12.4% | 9.8% | 40.2% | 37.2% | 1.6% | 0× | -0.06× | 640.18× | 2.06× | 3.2% | 5 | 10.81 | 4 | A | |
| ₹503.00 | 39.99× | 9.67× | 6.41× | 26.95× | -20.9% | 35.4% | 19.1% | 16.0% | 24.2% | 20.5% | 0.6% | 0.02× | -0.47× | 160.08× | 1.98× | 1.0% | 3 | — | 2 | C+ | |
| Peer median | — | 21.88× | 3.71× | 2.09× | 14.72× | 47.1% | 25.0% | 14.6% | 9.8% | 15.1% | 12.4% | 1.6% | 0.02× | 0.15× | 37.79× | 2.06× | 0.5% | 3 | 7.01 | 2 | — |





