| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹359.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,629.80 | 24.92× | 1.51× | 2.32× | 16.26× | -464.2% | 41.6% | 31.0% | 9.3% | 6.1% | 5.1% | -34.0% | 1.9× | 8.86× | 0× | 3.01× | 0.0% | 4 | — | 2 | C | |
| ₹245.23 | 16.4× | 2.16× | 3.28× | 27.51× | 187.4% | 55.7% | 30.5% | 20.0% | 13.2% | 2.7% | 7.9% | 3.35× | 16.12× | 0× | 0× | 0.1% | 3 | 0.8 | 2 | B- | |
| ₹18.13 | 20.73× | 1.2× | 1.51× | 22.59× | -133.3% | 29.4% | -6.3% | 7.3% | 5.8% | -1.3% | -3.4% | 1.43× | 10.79× | 0× | 21.8× | 0.1% | — | — | 1 | D+ | |
| ₹1,101.50 | 23.81× | 2.36× | 3.08× | 37.41× | 308.5% | 66.3% | 46.7% | 12.9% | 9.9% | 6.7% | 14.7% | 3.01× | 20.51× | 0× | 0.1× | 0.0% | 4 | 0.88 | 3 | B- | |
| ₹65.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 22.27× | 1.84× | 2.7× | 25.05× | 27.1% | 48.6% | 30.8% | 11.1% | 8.0% | 3.9% | 2.2% | 2.46× | 13.46× | 0× | 1.55× | 0.0% | 4 | 0.84 | 2 | — |




