Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+89.6%
₹112.98
vs ₹59.60 price
Levered DCF
-₹271.74
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.96×51.83×26.93×-14.5×-26.6×-4.48×-2.41×-12.14×
P/B0.22×0.27×0.18×0.16×0.16×0.1×0.15×0.37×
P/S3.42×9.43×4.92×4.63×3.75×4.98×1.73×4.53×
EV / EBITDA8.4×19.3×12.61×68.8×20×-12.06×-47.01×46.52×
Gross margin85.7%79.3%73.2%105.4%57.7%-12.5%99.8%57.5%
Operating margin51.9%83.9%72.1%-4.3%50.2%2.0%-15.5%10.9%
Net margin26.1%17.2%18.2%-31.9%-14.1%-110.9%-71.5%-37.4%
Current ratio301.13×27.12×1.96×104.59×22.12×20.27×1.6×3.26×
Debt / equity0.13×0.02×0.05×0.1×0.05×0.05×0.49×0.88×
Interest coverage2.69×4.89×4.93×-0.16×1.9×0.03×-0.27×0.18×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.7%0.5%0.7%-1.1%-0.6%-2.1%-6.1%-3.0%
Return on invested capital1.6%1.4%1.5%-0.1%1.9%0.0%-1.3%0.6%
Return on assets1.3%0.4%0.6%-0.9%-0.5%-1.9%-3.9%-1.9%
Free cash flow yield-46.0%2.9%14.5%-28.3%-14.9%8.2%-30.0%-2.9%
Earnings yield7.6%1.8%3.7%-6.9%-3.8%-22.3%-41.5%-8.3%
Enterprise value₹354.5M₹501.2M₹297.9M₹210.7M₹176.8M₹105M₹171.4M₹338.5M
Net debt / EBITDA3.13×1.43×2.79×25.18×4.73×-4.18×-36.11×32.71×
Cash conversion cycle (days)00320970-520230-35,694193