Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-99.8%
₹0.08
vs ₹54.40 price
Levered DCF
₹0.08
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
903.41
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E271.18×112.81×-378.57×-13.22×-341.5×17.26×220×23.77×
P/B2.51×1.57×2.25×1.01×2.81×0.27×0.18×0.26×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA215.35×-23.77×-29.56×-15.03×-37.17×-4.87×-2.81×-4.58×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio73.7×88.29×111.91×99.98×92.72×76.51×50.51×68.66×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity0.9%1.4%-0.6%-7.7%-0.9%1.5%0.1%1.0%
Return on invested capital-5.3%-4.2%-4.6%-4.0%-3.6%-2.3%-0.6%-1.7%
Return on assets0.9%1.4%-0.6%-7.6%-0.8%1.5%0.1%1.0%
Free cash flow yield-2.9%-5.5%-3.1%-16.1%-2.6%-23.1%-36.5%-120.8%
Earnings yield0.4%0.9%-0.3%-7.6%-0.3%5.7%0.4%4.1%
Enterprise value₹159.1M₹98.3M₹139M₹62.6M₹188M₹16.9M₹11.7M₹16.6M
Net debt / EBITDA-0.61×0.08×0.14×0.14×0.16×0.36×0.11×0.14×
Cash conversion cycle (days)00000000