Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KKRSthis companyKKR Group Finance Co. IX LLC 4.	$15.14	0×	1,087.15×	0.8×	0×	593.6%	75.8%	68.2%	0.0%	0.0%	0.0%	2.0%	0×	0×	45×	0×	6.6%	3	0.15	1	D+
ALLYAlly Financial Inc.	$38.81	18.95×	0.91×	1.16×	10.54×	-354.7%	52.0%	8.6%	7.0%	5.5%	2.3%	-4.6%	1.4×	4.79×	0.16×	0.9×	3.5%	8	-0.62	3	B
ARESAres Management Corporation	$139.43	82.46×	8.22×	5.43×	28.68×	-41.6%	74.8%	27.2%	8.2%	12.3%	5.1%	9.1%	3.49×	5.84×	2.3×	2.24×	5.0%	5	1.52	1	D+
CGThe Carlyle Group Inc.	$41.91	26.27×	3.69×	4.34×	21.66×	-28.5%	65.9%	26.2%	16.5%	14.0%	3.6%	6.4%	2.41×	7.25×	10.35×	15.72×	2.4%	3	0.59	2	C+
HTGCHercules Capital, Inc.	$16.35	9.91×	1.54×	6.22×	15.46×	343.5%	87.2%	66.7%	62.1%	15.3%	835.3%	-12.5%	1.04×	6.15×	3.96×	1.44×	9.6%	4	1.16	3	B+
SYFSynchrony Financial	$73.97	8.92×	1.78×	1.56×	5.85×	9.0%	51.0%	24.2%	18.6%	21.2%	9.4%	33.0%	0.91×	0.04×	1.12×	0.21×	1.7%	5	0.87	4	A
Peer median	—	18.95×	1.78×	4.34×	15.46×	-28.5%	65.9%	26.2%	16.5%	14.0%	5.1%	6.4%	1.4×	5.84×	2.3×	1.44×	3.5%	5	0.87	3	—