Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KLACthis companyKLA Corporation	$148.81	81.99×	62.32×	29.14×	66.1×	-63.7%	61.3%	41.7%	35.6%	76.1%	35.6%	1.0%	0.97×	0.74×	19.9×	2.88×	0.3%	8	13.13	3	B
ACLSAxcelis Technologies, Inc.	$108.58	21.09×	2.45×	3.02×	15.09×	-37.7%	44.9%	14.2%	14.3%	11.6%	8.9%	4.2%	0.04×	-0.64×	22.24×	4.77×	0.0%	4	7.59	3	B
AMATApplied Materials, Inc.	$365.96	26.56×	9.11×	6.56×	18.63×	-188.5%	48.7%	29.2%	24.7%	34.3%	22.0%	3.1%	0.35×	-0.02×	30.81×	2.61×	0.7%	6	14.3	3	B+
FORMFormFactor, Inc.	$85.68	82.94×	4.34×	5.72×	38.6×	-89.8%	39.1%	8.2%	6.9%	5.3%	4.7%	0.3%	0.04×	-0.51×	123.26×	4.5×	0.0%	7	18.44	3	B
LRCXLam Research Corporation	$216.65	70.97×	41.35×	22.2×	59.08×	-74.2%	50.5%	35.3%	31.3%	58.3%	40.8%	0.9%	0.33×	-0.17×	0×	2.63×	0.2%	7	18.98	3	B+
ONTOOnto Innovation Inc.	$191.03	59.67×	3.88×	8.11×	35.01×	-68.4%	49.7%	13.2%	13.6%	6.5%	5.2%	3.7%	0.01×	-1.47×	0×	5.79×	0.0%	6	4.9	2	C+
Peer median	—	59.67×	4.34×	6.56×	35.01×	-74.2%	48.7%	14.2%	14.3%	11.6%	8.9%	3.1%	0.04×	-0.51×	22.24×	4.5×	0.0%	6	14.3	3	—