| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹412.85 | 23.78× | 3.5× | 3.64× | 14.19× | 207.7% | 37.9% | 21.5% | 15.3% | 14.7% | 12.8% | -1.9% | 0.14× | 0.14× | 8.99× | 2.98× | 0.4% | 3 | — | 2 | C | |
| ₹1,433.40 | 29.05× | 4.64× | 3.9× | 18.84× | 21.0% | 42.5% | 17.8% | 13.4% | 16.0% | 14.2% | -1.8% | 0.16× | 0.6× | 16.82× | 2.47× | 1.0% | 2 | — | 2 | C | |
| ₹41.30 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹6,941.55 | 252.22× | 12.38× | 7.27× | 103.87× | -97.3% | 35.3% | 4.7% | 2.9% | 4.9% | 6.5% | 6.1% | 0.03× | -9.65× | 5.53× | 1.32× | 0.0% | 2 | 1.6 | 2 | C+ | |
| ₹389.30 | -37.32× | 0.68× | 0.3× | 14.38× | 6.3% | 19.1% | -0.2% | -0.8% | -1.8% | -0.2% | 15.0% | 0.21× | 1.74× | -0.14× | 1.72× | 1.1% | 3 | — | 2 | C+ | |
| ₹550.80 | 28.71× | 4.21× | 2.97× | 17.92× | -19.8% | 33.1% | 11.2% | 10.3% | 14.7% | 10.8% | 0.5% | 0.2× | 0.07× | 6.45× | 2.04× | 0.5% | 3 | — | 2 | C+ | |
| Peer median | — | 28.88× | 4.43× | 3.44× | 18.38× | -6.7% | 34.2% | 7.9% | 6.6% | 9.8% | 8.7% | 3.3% | 0.18× | 0.34× | 5.99× | 1.88× | 0.8% | 3 | 1.6 | 2 | — |





