| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.15 | -4.38× | 0.65× | 0.18× | 25.17× | -155.0% | 17.6% | 6.7% | -4.1% | -14.9% | 5.4% | 22.4% | 3.34× | 20.87× | 2.19× | 0.74× | 0.0% | 5 | 0.27 | 2 | C+ | |
| $38.15 | 27× | 2.31× | 1.05× | 10.41× | -105.0% | 51.7% | 8.3% | 4.9% | 10.7% | 8.1% | 6.8% | 0.55× | -0.21× | 12.73× | 3.46× | 0.4% | 8 | 4.15 | 3 | B+ | |
| $3.97 | -1.37× | 1.09× | 0.47× | -6.38× | -358.0% | 75.5% | -30.8% | -33.9% | -78.6% | -20.0% | -9.0% | 2.17× | -4.29× | -7.13× | 0.38× | 1.7% | 5 | 0.12 | 2 | C | |
| $55.37 | 16.06× | 2.62× | 0.85× | 9.28× | 182.4% | 18.0% | 7.4% | 5.3% | 16.3% | 12.1% | 3.6% | 0.29× | 0.91× | 35.8× | 2.08× | 4.7% | 4 | 4.11 | 4 | A | |
| $21.95 | 37.15× | 3.74× | 1.44× | 18.33× | -213.3% | 60.4% | 5.8% | 3.9% | 10.0% | 5.7% | -3.7% | 1.02× | 3.48× | 8.81× | 0.86× | 0.0% | 6 | 2.72 | 2 | C | |
| $168.74 | 9.02× | 1.37× | 0.62× | 5.99× | 342.6% | 13.9% | 8.9% | 6.9% | 15.2% | 10.2% | 17.4% | 0.37× | 1.1× | 8.18× | 5.06× | 0.0% | 7 | 4.69 | 4 | A- | |
| Peer median | — | 16.06× | 2.31× | 0.85× | 9.28× | -105.0% | 51.7% | 7.4% | 4.9% | 10.7% | 8.1% | 3.6% | 0.55× | 0.91× | 8.81× | 2.08× | 0.4% | 6 | 4.11 | 3 | — |





