Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KLDC.Vthis companyKirkland Lake Discoveries Corp.	CA$0.32	-3.39×	0.93×	0×	-1.91×	-77.1%	0.0%	0.0%	0.0%	-27.3%	-32.4%	-23.9%	0×	0.95×	0×	4.09×	0.0%	2	36.27	1	C-
CPL.VCopper Lake Resources Ltd.	CA$0.28	-21.43×	11.12×	0×	-20.83×	-135.4%	0.0%	0.0%	0.0%	-53.4%	-53.4%	-1.3%	0×	0×	-898.56×	0.01×	0.0%	1	-12.34	1	C-
MEK.VMetals Creek Resources Corp.	CA$0.04	-12×	8.11×	0×	-7.26×	-98.0%	0.0%	0.0%	0.0%	-68.7%	-90.8%	-13.1%	0×	0.18×	0×	2.85×	0.0%	1	-17.31	1	D+
MLM.NEMcFarlane Lake Mining Limited	CA$0.46	-10.59×	-34.24×	0×	-10.59×	-100.1%	0.0%	0.0%	0.0%	322.7%	447.0%	-7.0%	-0.22×	0.07×	-210.59×	0.39×	0.0%	1	-23.07	2	C
MMG.VMetallic Minerals Corp.	CA$0.19	-9.86×	3.53×	0×	-8.59×	-85.3%	0.0%	0.0%	0.0%	-35.7%	-39.7%	-5.7%	0×	1.29×	0×	3.85×	0.0%	1	32.84	1	C-
NPR.VNorth Peak Resources Ltd.	CA$0.61	-8.46×	3.23×	0×	-8.11×	-91.7%	0.0%	0.0%	0.0%	-38.3%	-37.2%	-8.1%	0×	0.43×	0×	2.73×	0.0%	2	24.02	1	C-
Peer median	—	-10.59×	3.53×	0×	-8.59×	-98.0%	0.0%	0.0%	0.0%	-38.3%	-39.7%	-7.0%	0×	0.18×	0×	2.73×	0.0%	1	-12.34	1	—