| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.52 | -20.76× | 39.61× | 1.39× | -128.07× | 119.1% | 70.6% | -4.3% | -6.7% | -190.7% | -11.1% | 5.5% | 7.32× | -8.94× | -3.23× | 0.72× | 0.0% | 6 | -2.64 | 2 | C | |
| $10.06 | -19.63× | 1.31× | 1.84× | 14.96× | -136.0% | 67.5% | -6.0% | -9.3% | -6.6% | -3.0% | 8.3% | 0.38× | 2.41× | -1.66× | 1.07× | 0.0% | 5 | -0.42 | 2 | B- | |
| $2.26 | -3.98× | 0.92× | 3.32× | -2.78× | -69.4% | -9.4% | -57.2% | -82.9% | -23.0% | -15.6% | -37.8% | 0× | 6.24× | 0× | 10.97× | 0.0% | 2 | 8.66 | 2 | C | |
| $5.19 | -17.58× | 3.54× | 6.36× | -23.87× | -1033.0% | 29.3% | -36.1% | -36.4% | -20.3% | -18.4% | -21.8% | 0.1× | 1.61× | -22.23× | 2.08× | 0.0% | 5 | 3.7 | 5 | S- | |
| $2.21 | 166× | 1.56× | 0.31× | 9.45× | -224.9% | 64.6% | 2.6% | 0.2% | 1.1% | 1.7% | 22.8% | 2.53× | 5.18× | -1.07× | 1.09× | 0.0% | 6 | -0.25 | 3 | B- | |
| $3.32 | 16.38× | 2.22× | 31.54× | 18.39× | -110.0% | 48.7% | -617.7% | 191.4% | 13.4% | -35.6% | -17.1% | 0.14× | -0.87× | 0× | 9.28× | 0.0% | 1 | -3.76 | 2 | C | |
| Peer median | — | -3.98× | 1.56× | 3.32× | 9.45× | -136.0% | 48.7% | -36.1% | -9.3% | -6.6% | -15.6% | -17.1% | 0.14× | 2.41× | -1.07× | 2.08× | 0.0% | 5 | -0.25 | 2 | — |





