Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-127.3%
-₹882.53
vs ₹3,227.40 price
Levered DCF
-₹3,210.51
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E45.81×31.65×49.35×19.86×8.69×4.09×6.34×6.94×
P/B6.36×7.25×9.03×7.25×3.74×1.04×2.76×2.06×
P/S14.14×7.86×9.25×4.82×2.9×0.85×1.2×1.25×
EV / EBITDA33.58×20.71×30.66×13.54×5.63×2.55×5.57×3.74×
Gross margin38.8%43.9%32.3%34.9%55.6%52.0%47.4%71.7%
Operating margin30.5%33.3%25.6%31.9%50.5%45.4%40.0%55.3%
Net margin30.7%24.8%18.7%23.3%33.3%20.7%19.0%18.0%
Current ratio1.22×1.13×2.56×2.04×1.46×2.43×0.61×0.74×
Debt / equity0.39×0.61×0.36×0.18×0.56×0.63×1.55×1.77×
Interest coverage5.24×8.01×14.92×40.01×18.09×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity13.8%22.9%18.3%35.1%43.0%25.5%43.5%29.6%
Return on invested capital9.8%15.3%13.2%29.0%29.0%22.8%26.6%24.2%
Return on assets9.6%12.5%11.8%22.5%21.7%13.5%12.8%6.4%
Free cash flow yield-8.8%-2.8%-1.3%0.4%4.7%-2.1%-50.9%12.2%
Earnings yield2.2%3.2%2.0%4.8%11.5%24.4%15.8%14.4%
Enterprise value₹37.7B₹17B₹15.2B₹9.4B₹1.8B₹335.8M₹432.4M₹171.6M
Net debt / EBITDA1.32×1.47×0.19×-0.46×0.12×0.41×1.87×0.86×
Cash conversion cycle (days)75607332-571-21-835