| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.86 | 17.55× | 0.94× | 0.52× | 12.41× | -116.7% | 29.7% | 3.3% | 3.0% | 5.3% | 1.1% | 22.0% | 0.37× | 3.21× | 4.17× | 0× | 3.2% | 3 | — | 2 | C | |
| $56.99 | 18.07× | 1.57× | 0.93× | 8.6× | 184.6% | 44.8% | 6.5% | 5.1% | 8.7% | 1.2% | 16.3% | 1.54× | 3.67× | 1.27× | 0.71× | 1.6% | 6 | 0.41 | 3 | B+ | |
| $24.06 | 9.2× | 1.02× | 1.87× | 7.1× | 3.5% | 67.4% | 25.7% | 20.7% | 11.2% | 7.1% | 8.0% | 0.37× | 0.49× | 0.84× | 0.13× | 4.0% | 6 | -0.6 | 3 | B+ | |
| $8.72 | 16.42× | 0.42× | 0.58× | 5.02× | 499.6% | 24.3% | 6.8% | 3.5% | 2.5% | 0.5% | 8.9% | 0.17× | -0.83× | 4.12× | 1.91× | 0.0% | 8 | 0.61 | 3 | B | |
| $186.88 | 6.82× | 2.1× | 2.43× | 2.32× | 9.5% | 73.2% | 47.7% | 33.2% | 28.7% | 25.8% | 20.3% | 0.07× | -2.54× | 46.89× | 1.24× | 0.9% | 6 | 2.33 | 5 | A+ | |
| $39.55 | -30.95× | 9.58× | 6.93× | -33.69× | -355.2% | 40.3% | -21.8% | -22.4% | -31.0% | -22.5% | -0.5% | 0.34× | 1.39× | 0× | 1.52× | 0.0% | 4 | 0.24 | 2 | C | |
| Peer median | — | 9.2× | 1.57× | 1.87× | 5.02× | 9.5% | 44.8% | 6.8% | 5.1% | 8.7% | 1.2% | 8.9% | 0.34× | 0.49× | 1.27× | 1.24× | 0.9% | 6 | 0.41 | 3 | — |





